State License # (If Applicable)Estimate
Proposal #1009
Date: May 17, 2018
Expires: Jun 16, 2018
Proposal #1009
Date: May 17, 2018
Expires: Jun 16, 2018
Preliminary Scheduled Values for Example Project
| Description of Work: Legend | |
|---|---|
| 08 41 14.22 | Thermally Broken Aluminum Storefronts, Non-Impact Resistant, for Insulated Glazing |
| 08 41 26.50 | Top and Bottom Captured, Channel Glazed Interior Systems |
| 05 73 13.01 | Dry Glazed Railing System for 1/2" Monolithic Glass |
| 08 83 10.01 | Wall Mounted Mirrors |
| 08 45 14.14 | Curtain Walls: Fully-Captured Curtain Wall Systems for Insulating, Impact Resistant Glazing |
| 10 28 19.24 | Swinging Shower Doors |
| A | B | C | D | E | F | G | H | I | |
| Item No. | Description of Work | Scheduled Value | Work Completed | Materials Presently Stored (Not In D or E) | Total Completed and Stored To Date (D + E + F) | % (G/C) | Balance To Finish (C - G) | Retainage | |
|---|---|---|---|---|---|---|---|---|---|
| From Previous Application (D+E) | This Period | ||||||||
| 1 | Submissions, Engineering, Mobilization | $3,723.59 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $3,723.59 | $0.00 |
| 2 | 08 41 14.22 Material | $13,455.32 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $13,455.32 | $0.00 |
| 3 | 08 41 14.22 Labor | $4,237.67 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $4,237.67 | $0.00 |
| 4 | 08 41 26.50 Material | $4,376.70 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $4,376.70 | $0.00 |
| 5 | 08 41 26.50 Labor | $2,356.72 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $2,356.72 | $0.00 |
| 6 | 05 73 13.01 Material | $1,692.91 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $1,692.91 | $0.00 |
| 7 | 05 73 13.01 Labor | $646.26 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $646.26 | $0.00 |
| 8 | 08 83 10.01 Material | $1,566.55 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $1,566.55 | $0.00 |
| 9 | 08 83 10.01 Labor | $1,005.51 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $1,005.51 | $0.00 |
| 10 | 08 45 14.14 Material | $15,632.35 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $15,632.35 | $0.00 |
| 11 | 08 45 14.14 Labor | $7,131.32 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $7,131.32 | $0.00 |
| 12 | 10 28 19.24 Material | $987.38 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $987.38 | $0.00 |
| 13 | 10 28 19.24 Labor | $473.73 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $473.73 | $0.00 |
| $57,286.03 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $57,286.03 | $0.00 | ||