Estimate
Proposal #1032
Date: Jun 16, 2017
Expires: Jul 16, 2017
Proposal #1032
Date: Jun 16, 2017
Expires: Jul 16, 2017
Preliminary Scheduled Values for An Example Project
| Description of Work: Legend | |
|---|---|
| 10 28 19.24 | Swinging Shower Doors |
| 08 83 10.01 | Wall Mounted Mirrors |
| 05 73 13.21 | 1/2" Tempered Glass Standoff Railing |
| 08 41 26.50 | Top and Bottom Captured, Channel Glazed Interior Systems |
| 08 41 13.02 | Aluminum Framed Storefronts and Entrances, Non-Impact Resistant, for Non-Insulating Glazing |
| A | B | C | D | E | F | G | H | I | |
| Item No. | Description of Work | Scheduled Value | Work Completed | Materials Presently Stored (Not In D or E) | Total Completed and Stored To Date (D + E + F) | % (G/C) | Balance To Finish (C - G) | Retainage | |
|---|---|---|---|---|---|---|---|---|---|
| From Previous Application (D+E) | This Period | ||||||||
| 1 | Submissions, Engineering, Mobilization | $1,372.98 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $1,372.98 | $0.00 |
| 2 | 10 28 19.24 Material | $4,854.04 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $4,854.04 | $0.00 |
| 3 | 10 28 19.24 Labor | $1,499.90 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $1,499.90 | $0.00 |
| 4 | 08 83 10.01 Material | $375.37 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $375.37 | $0.00 |
| 5 | 08 83 10.01 Labor | $546.26 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $546.26 | $0.00 |
| 6 | 05 73 13.21 Material | $2,625.13 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $2,625.13 | $0.00 |
| 7 | 05 73 13.21 Labor | $630.72 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $630.72 | $0.00 |
| 8 | 08 41 26.50 Material | $217.53 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $217.53 | $0.00 |
| 9 | 08 41 26.50 Labor | $116.81 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $116.81 | $0.00 |
| 10 | 08 41 13.02 Material | $5,950.82 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $5,950.82 | $0.00 |
| 11 | 08 41 13.02 Labor | $2,933.24 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $2,933.24 | $0.00 |
| $21,122.80 | $0.00 | $0.00 | $0.00 | $0.00 | 0 % | $21,122.80 | $0.00 | ||